newly painted facade!!

some facade pics

our offical front card

costing!!!

Costing for ice scramble of cool crumblers

Key ingredients for 2 kilos ice plus mix serving = 185 oz.

Pre mix---Php 135/kilos----1 ½ cup----26.30

Ice-----Php 20 at 10/per kilo (suggestion: additional client disc should be requested)

Toppings ingredients---per serve basis measured (regardless of how many oz. ordered)

Skim milk---200/kilo—1 tsp per serve—Php 1

Choco syrup—540/gal—1 tsp. per serve—Php 0.70

Rice crispies—150/kilo—1 tsp per serve—Php 0.75

Mallows—95/kilo—1 tsp per serve—Php 0.50

Choco kisses—175/kilo—1 teaspoon per serve—Php 0.90

Sprinkles—130/kilo—1 teaspoon per serve—Php 0.20

Total cost of toppings per serve= Php 4.05!!!

Suggestion: basic toppings should be skim milk, choco syrup and sprinkles only---rice crispies etc…should just be add-on ingredients upon customer request!

Base ingredient cost per oz.----Php 46/ 185 oz = Php 0.24/ oz

Yields to…

3 oz= 0.75

6 oz.= 1.44

8 oz.= 1.92

10 oz= 2.40

Plus!!! Toppings per serve of Php 4.05

Cost ---SRP

3 oz.= 4.80 ---5

6 oz.= 5.49---- 7

10 oz.= 6.45--- 15

8.oz= 5.97 ---10

Based on above costing, it is suggested that we don’t include rice crispies, choco kisses and mallows to Basic recipe because its is not cost effective.

Server will suggest to customer to put add-on’s to boost more sales!!

PS

plus 0.50 for packaging--cup and spoon

FINAL COSTING---base plus toppings basic plus packaging

3 oz -- 3.15---5

6 oz--3.84--7

8 oz--4.32-- 10

10 oz--4.80-- 15

main ingredients from supplier

scoping out a location

gomez cor. blumentritt st., tug.city approx. 2 sqm.

needs painting, lighting improvements,major cleaning... 1mo. adv 1 mo. deposit...php 3,000 per month rent..

plus 1,500 for water meter, electrical provisions, submeter type. two window displays available. good potential.foot traffic moderate to high..

the 3oz sampling day

here's a pic of the new coleman with the new plastic containers (from baratillo), road tested thru our 3oz sampling to customers, relatives and friends!!! the final scramble mixture recipe is good to go!

our newest purchase

our newly purchased coleman 9l cooler...bought at 1350

our final official logo

it's our final logo! prices, extras others, all indicated... already printed on tarp

our logo

scoping the competition

scramble licious is located somewhere at the side of citi mall. a taste test reveals their product to be not quite authentic in scramble taste..a lot of improvements still needed on the taste

final step

top with choco syrup. then put a pinch of sprinkles and mallows..enjoy!

third step

serve in cups. when cup is half full add skim milk, then add scramble again.

second step

mix in mixing bowl vanilla and flavoring. then add skim milk and condensed milk..then mix again until fluffy.

first step

shave ice then transfer to mixing bowl

the main ingredients and appliances used

research and development of cool crumblers

here are some pics of our research and development for the business proposal Cool Crumblers Ice Scramble shop...

expenses as of july 21, 2010

Php 200--skimmilk class a

143---ice shaver (tried to use but very tedious)

94---strawberry coloring and vanilla extract

35--- marshmallows

20-- sprinkles

80-- clara ole choco syrup

3,400-- ice crusher industrial grade (can shave half kilo in 10 seconds or less)

1,000-- Imarflex hand mixer

50-- condense milk

72-- plastic cups for free tasting

first taste test

approx 50 g of skim milk--10 php

condensed milk ------------10 php

food color/vanila-----------10 php

brown sugar----------------5 php

sprinkles/mallows---------2php

choco syrup---------------5 php

ice------------------------20 php

cup--------------------0.34/cup 6 oz. 0.40/cup 8 oz

makes 12 8 oz... (approximate pa lang we will check on next taste test)

total---62 php

at 9 php for 8 oz --- php 108